Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Fill the schedule Second-site prep
Opening cash
$486,000
Week 13 · Base
$260,166
Week 13 · Scenario
$93,038
−$167,128
Minimum cash · Scenario
$67,736
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$67,736 $211,516 $355,295 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $355,295 · Scenario $340,232 · Δ −$15,063 W1 · 2026-05-25 — Base $355,295 · Scenario $340,232 · Δ −$15,063 W2 · 2026-06-01 — Base $224,590 · Scenario $203,984 · Δ −$20,605 W2 · 2026-06-01 — Base $224,590 · Scenario $203,984 · Δ −$20,605 W3 · 2026-06-08 — Base $93,885 · Scenario $67,736 · Δ −$26,148 W3 · 2026-06-08 — Base $93,885 · Scenario $67,736 · Δ −$26,148 W4 · 2026-06-15 — Base $110,513 · Scenario $78,822 · Δ −$31,691 W4 · 2026-06-15 — Base $110,513 · Scenario $78,822 · Δ −$31,691 W5 · 2026-06-22 — Base $127,141 · Scenario $89,907 · Δ −$37,234 W5 · 2026-06-22 — Base $127,141 · Scenario $89,907 · Δ −$37,234 W6 · 2026-06-29 — Base $143,769 · Scenario $85,930 · Δ −$57,839 W6 · 2026-06-29 — Base $143,769 · Scenario $85,930 · Δ −$57,839 W7 · 2026-07-06 — Base $160,397 · Scenario $91,473 · Δ −$68,924 W7 · 2026-07-06 — Base $160,397 · Scenario $91,473 · Δ −$68,924 W8 · 2026-07-13 — Base $177,025 · Scenario $97,016 · Δ −$80,010 W8 · 2026-07-13 — Base $177,025 · Scenario $97,016 · Δ −$80,010 W9 · 2026-07-20 — Base $193,654 · Scenario $102,558 · Δ −$91,095 W9 · 2026-07-20 — Base $193,654 · Scenario $102,558 · Δ −$91,095 W10 · 2026-07-27 — Base $210,282 · Scenario $93,038 · Δ −$117,244 W10 · 2026-07-27 — Base $210,282 · Scenario $93,038 · Δ −$117,244 W11 · 2026-08-03 — Base $226,910 · Scenario $93,038 · Δ −$133,872 W11 · 2026-08-03 — Base $226,910 · Scenario $93,038 · Δ −$133,872 W12 · 2026-08-10 — Base $243,538 · Scenario $93,038 · Δ −$150,500 W12 · 2026-08-10 — Base $243,538 · Scenario $93,038 · Δ −$150,500 W13 · 2026-08-17 — Base $260,166 · Scenario $93,038 · Δ −$167,128 W13 · 2026-08-17 — Base $260,166 · Scenario $93,038 · Δ −$167,128
Base (current forecast) Scenario

Why cash changed

  • Net hires per month: 0 → 2 — Incremental payroll — each new hire adds $2,771 per week from the month they join
  • Monthly equipment / capital spend: $0 → $9,520 — Three dated payments of $9,520 at each forecast month start

Timing assumptions

  • New hires join at the start of each forecast month (weeks 1, 6 and 10) — assumed timing.
  • Capex is modeled as one payment at each forecast month start (weeks 1, 6 and 10) — assumed timing, no dated invoices.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $486,000 $274,827 $405,532 $355,295 $340,232 −$15,063
W2 2026-06-01 $355,295 $274,827 $405,532 $224,590 $203,984 −$20,605
W3 2026-06-08 $224,590 $274,827 $405,532 $93,885 $67,736 −$26,148
W4 2026-06-15 $93,885 $274,827 $258,199 $110,513 $78,822 −$31,691
W5 2026-06-22 $110,513 $274,827 $258,199 $127,141 $89,907 −$37,234
W6 2026-06-29 $127,141 $274,827 $258,199 $143,769 $85,930 −$57,839
W7 2026-07-06 $143,769 $274,827 $258,199 $160,397 $91,473 −$68,924
W8 2026-07-13 $160,397 $274,827 $258,199 $177,025 $97,016 −$80,010
W9 2026-07-20 $177,025 $274,827 $258,199 $193,654 $102,558 −$91,095
W10 2026-07-27 $193,654 $274,827 $258,199 $210,282 $93,038 −$117,244
W11 2026-08-03 $210,282 $274,827 $258,199 $226,910 $93,038 −$133,872
W12 2026-08-10 $226,910 $274,827 $258,199 $243,538 $93,038 −$150,500
W13 2026-08-17 $243,538 $274,827 $258,199 $260,166 $93,038 −$167,128

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 3,572,748
Payroll & overhead 534,111
Supplier payments 3,264,471

Forecast basis · where the Base numbers come from

Opening cash $486,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $1,190,000/month Estimated
Collection lag 7 weeks Example
Supplier payments $940,100/month Estimated
Payment lag 3 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.