Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Win the Harbor District bid Equipment replacement year
Opening cash
$412,000
Week 13 · Base
$542,199
Week 13 · Scenario
$525,783
−$16,416
Minimum cash · Scenario
$338,112
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$338,112 $440,155 $542,199 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $389,195 · Scenario $383,723 · Δ −$5,472 W1 · 2026-05-25 — Base $389,195 · Scenario $383,723 · Δ −$5,472 W2 · 2026-06-01 — Base $366,390 · Scenario $360,918 · Δ −$5,472 W2 · 2026-06-01 — Base $366,390 · Scenario $360,918 · Δ −$5,472 W3 · 2026-06-08 — Base $343,584 · Scenario $338,112 · Δ −$5,472 W3 · 2026-06-08 — Base $343,584 · Scenario $338,112 · Δ −$5,472 W4 · 2026-06-15 — Base $363,446 · Scenario $357,974 · Δ −$5,472 W4 · 2026-06-15 — Base $363,446 · Scenario $357,974 · Δ −$5,472 W5 · 2026-06-22 — Base $383,307 · Scenario $377,835 · Δ −$5,472 W5 · 2026-06-22 — Base $383,307 · Scenario $377,835 · Δ −$5,472 W6 · 2026-06-29 — Base $403,169 · Scenario $392,225 · Δ −$10,944 W6 · 2026-06-29 — Base $403,169 · Scenario $392,225 · Δ −$10,944 W7 · 2026-07-06 — Base $423,030 · Scenario $412,086 · Δ −$10,944 W7 · 2026-07-06 — Base $423,030 · Scenario $412,086 · Δ −$10,944 W8 · 2026-07-13 — Base $442,891 · Scenario $431,947 · Δ −$10,944 W8 · 2026-07-13 — Base $442,891 · Scenario $431,947 · Δ −$10,944 W9 · 2026-07-20 — Base $462,753 · Scenario $451,809 · Δ −$10,944 W9 · 2026-07-20 — Base $462,753 · Scenario $451,809 · Δ −$10,944 W10 · 2026-07-27 — Base $482,614 · Scenario $466,198 · Δ −$16,416 W10 · 2026-07-27 — Base $482,614 · Scenario $466,198 · Δ −$16,416 W11 · 2026-08-03 — Base $502,476 · Scenario $486,060 · Δ −$16,416 W11 · 2026-08-03 — Base $502,476 · Scenario $486,060 · Δ −$16,416 W12 · 2026-08-10 — Base $522,337 · Scenario $505,921 · Δ −$16,416 W12 · 2026-08-10 — Base $522,337 · Scenario $505,921 · Δ −$16,416 W13 · 2026-08-17 — Base $542,199 · Scenario $525,783 · Δ −$16,416 W13 · 2026-08-17 — Base $542,199 · Scenario $525,783 · Δ −$16,416
Base (current forecast) Scenario

Why cash changed

  • Monthly equipment / capital spend: $0 → $5,472 — Three dated payments of $5,472 at each forecast month start

Timing assumptions

  • Capex is modeled as one payment at each forecast month start (weeks 1, 6 and 10) — assumed timing, no dated invoices.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $412,000 $157,968 $180,773 $389,195 $383,723 −$5,472
W2 2026-06-01 $389,195 $157,968 $180,773 $366,390 $360,918 −$5,472
W3 2026-06-08 $366,390 $157,968 $180,773 $343,584 $338,112 −$5,472
W4 2026-06-15 $343,584 $157,968 $138,106 $363,446 $357,974 −$5,472
W5 2026-06-22 $363,446 $157,968 $138,106 $383,307 $377,835 −$5,472
W6 2026-06-29 $383,307 $157,968 $138,106 $403,169 $392,225 −$10,944
W7 2026-07-06 $403,169 $157,968 $138,106 $423,030 $412,086 −$10,944
W8 2026-07-13 $423,030 $157,968 $138,106 $442,891 $431,947 −$10,944
W9 2026-07-20 $442,891 $157,968 $138,106 $462,753 $451,809 −$10,944
W10 2026-07-27 $462,753 $157,968 $138,106 $482,614 $466,198 −$16,416
W11 2026-08-03 $482,614 $157,968 $138,106 $502,476 $486,060 −$16,416
W12 2026-08-10 $502,476 $157,968 $138,106 $522,337 $505,921 −$16,416
W13 2026-08-17 $522,337 $157,968 $138,106 $542,199 $525,783 −$16,416

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,053,580
Payroll & overhead 994,485
Supplier payments 928,896

Forecast basis · where the Base numbers come from

Opening cash $412,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $684,000/month Estimated
Collection lag 8 weeks Example
Supplier payments $266,760/month Estimated
Payment lag 3 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.