Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Fill the schedule Second-site prep
Opening cash
$392,000
Week 13 · Base
$471,152
Week 13 · Scenario
$471,152
$0
Minimum cash · Scenario
$318,727
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$318,727 $394,940 $471,152 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $367,576 · Scenario $367,576 · Δ $0 W1 · 2026-05-25 — Base $367,576 · Scenario $367,576 · Δ $0 W2 · 2026-06-01 — Base $343,152 · Scenario $343,152 · Δ $0 W2 · 2026-06-01 — Base $343,152 · Scenario $343,152 · Δ $0 W3 · 2026-06-08 — Base $318,727 · Scenario $318,727 · Δ $0 W3 · 2026-06-08 — Base $318,727 · Scenario $318,727 · Δ $0 W4 · 2026-06-15 — Base $333,970 · Scenario $333,970 · Δ $0 W4 · 2026-06-15 — Base $333,970 · Scenario $333,970 · Δ $0 W5 · 2026-06-22 — Base $349,212 · Scenario $349,212 · Δ $0 W5 · 2026-06-22 — Base $349,212 · Scenario $349,212 · Δ $0 W6 · 2026-06-29 — Base $364,455 · Scenario $364,455 · Δ $0 W6 · 2026-06-29 — Base $364,455 · Scenario $364,455 · Δ $0 W7 · 2026-07-06 — Base $379,697 · Scenario $379,697 · Δ $0 W7 · 2026-07-06 — Base $379,697 · Scenario $379,697 · Δ $0 W8 · 2026-07-13 — Base $394,940 · Scenario $394,940 · Δ $0 W8 · 2026-07-13 — Base $394,940 · Scenario $394,940 · Δ $0 W9 · 2026-07-20 — Base $410,182 · Scenario $410,182 · Δ $0 W9 · 2026-07-20 — Base $410,182 · Scenario $410,182 · Δ $0 W10 · 2026-07-27 — Base $425,425 · Scenario $425,425 · Δ $0 W10 · 2026-07-27 — Base $425,425 · Scenario $425,425 · Δ $0 W11 · 2026-08-03 — Base $440,667 · Scenario $440,667 · Δ $0 W11 · 2026-08-03 — Base $440,667 · Scenario $440,667 · Δ $0 W12 · 2026-08-10 — Base $455,910 · Scenario $455,910 · Δ $0 W12 · 2026-08-10 — Base $455,910 · Scenario $455,910 · Δ $0 W13 · 2026-08-17 — Base $471,152 · Scenario $471,152 · Δ $0 W13 · 2026-08-17 — Base $471,152 · Scenario $471,152 · Δ $0
Base (current forecast) Scenario

Why cash changed

This scenario does not move 13-week cash — its changes either fall outside the window or are not cash-timed events.

  • Revenue growth / project volume (monthly): 0% → 2% — Invoicing changes inside the horizon, but with the 8-week collection lag none of the incremental receipts arrive within 13 weeks

Timing assumptions

  • New invoicing converts to cash after the observed 8-week collection lag; pre-window invoicing is unchanged.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $392,000 $163,510 $187,935 $367,576 $367,576 $0
W2 2026-06-01 $367,576 $163,510 $187,935 $343,152 $343,152 $0
W3 2026-06-08 $343,152 $163,510 $187,935 $318,727 $318,727 $0
W4 2026-06-15 $318,727 $163,510 $148,268 $333,970 $333,970 $0
W5 2026-06-22 $333,970 $163,510 $148,268 $349,212 $349,212 $0
W6 2026-06-29 $349,212 $163,510 $148,268 $364,455 $364,455 $0
W7 2026-07-06 $364,455 $163,510 $148,268 $379,697 $379,697 $0
W8 2026-07-13 $379,697 $163,510 $148,268 $394,940 $394,940 $0
W9 2026-07-20 $394,940 $163,510 $148,268 $410,182 $410,182 $0
W10 2026-07-27 $410,182 $163,510 $148,268 $425,425 $425,425 $0
W11 2026-08-03 $425,425 $163,510 $148,268 $440,667 $440,667 $0
W12 2026-08-10 $440,667 $163,510 $148,268 $455,910 $455,910 $0
W13 2026-08-17 $455,910 $163,510 $148,268 $471,152 $471,152 $0

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,125,635
Payroll & overhead 949,691
Supplier payments 1,096,792

Forecast basis · where the Base numbers come from

Opening cash $392,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $708,000/month Estimated
Collection lag 8 weeks Example
Supplier payments $325,680/month Estimated
Payment lag 3 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.