Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Fill the schedule Second-site prep
Opening cash
$392,000
Week 13 · Base
$471,152
Week 13 · Scenario
$315,592
−$155,560
Minimum cash · Scenario
$296,435
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$296,435 $383,794 $471,152 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $367,576 · Scenario $356,369 · Δ −$11,207 W1 · 2026-05-25 — Base $367,576 · Scenario $356,369 · Δ −$11,207 W2 · 2026-06-01 — Base $343,152 · Scenario $326,402 · Δ −$16,749 W2 · 2026-06-01 — Base $343,152 · Scenario $326,402 · Δ −$16,749 W3 · 2026-06-08 — Base $318,727 · Scenario $296,435 · Δ −$22,292 W3 · 2026-06-08 — Base $318,727 · Scenario $296,435 · Δ −$22,292 W4 · 2026-06-15 — Base $333,970 · Scenario $306,135 · Δ −$27,835 W4 · 2026-06-15 — Base $333,970 · Scenario $306,135 · Δ −$27,835 W5 · 2026-06-22 — Base $349,212 · Scenario $315,835 · Δ −$33,378 W5 · 2026-06-22 — Base $349,212 · Scenario $315,835 · Δ −$33,378 W6 · 2026-06-29 — Base $364,455 · Scenario $314,328 · Δ −$50,127 W6 · 2026-06-29 — Base $364,455 · Scenario $314,328 · Δ −$50,127 W7 · 2026-07-06 — Base $379,697 · Scenario $318,485 · Δ −$61,212 W7 · 2026-07-06 — Base $379,697 · Scenario $318,485 · Δ −$61,212 W8 · 2026-07-13 — Base $394,940 · Scenario $322,642 · Δ −$72,298 W8 · 2026-07-13 — Base $394,940 · Scenario $322,642 · Δ −$72,298 W9 · 2026-07-20 — Base $410,182 · Scenario $326,799 · Δ −$83,383 W9 · 2026-07-20 — Base $410,182 · Scenario $326,799 · Δ −$83,383 W10 · 2026-07-27 — Base $425,425 · Scenario $319,749 · Δ −$105,676 W10 · 2026-07-27 — Base $425,425 · Scenario $319,749 · Δ −$105,676 W11 · 2026-08-03 — Base $440,667 · Scenario $318,364 · Δ −$122,304 W11 · 2026-08-03 — Base $440,667 · Scenario $318,364 · Δ −$122,304 W12 · 2026-08-10 — Base $455,910 · Scenario $316,978 · Δ −$138,932 W12 · 2026-08-10 — Base $455,910 · Scenario $316,978 · Δ −$138,932 W13 · 2026-08-17 — Base $471,152 · Scenario $315,592 · Δ −$155,560 W13 · 2026-08-17 — Base $471,152 · Scenario $315,592 · Δ −$155,560
Base (current forecast) Scenario

Why cash changed

  • Net hires per month: 0 → 2 — Incremental payroll — each new hire adds $2,771 per week from the month they join
  • Monthly equipment / capital spend: $0 → $5,664 — Three dated payments of $5,664 at each forecast month start

Timing assumptions

  • New hires join at the start of each forecast month (weeks 1, 6 and 10) — assumed timing.
  • Capex is modeled as one payment at each forecast month start (weeks 1, 6 and 10) — assumed timing, no dated invoices.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $392,000 $163,510 $187,935 $367,576 $356,369 −$11,207
W2 2026-06-01 $367,576 $163,510 $187,935 $343,152 $326,402 −$16,749
W3 2026-06-08 $343,152 $163,510 $187,935 $318,727 $296,435 −$22,292
W4 2026-06-15 $318,727 $163,510 $148,268 $333,970 $306,135 −$27,835
W5 2026-06-22 $333,970 $163,510 $148,268 $349,212 $315,835 −$33,378
W6 2026-06-29 $349,212 $163,510 $148,268 $364,455 $314,328 −$50,127
W7 2026-07-06 $364,455 $163,510 $148,268 $379,697 $318,485 −$61,212
W8 2026-07-13 $379,697 $163,510 $148,268 $394,940 $322,642 −$72,298
W9 2026-07-20 $394,940 $163,510 $148,268 $410,182 $326,799 −$83,383
W10 2026-07-27 $410,182 $163,510 $148,268 $425,425 $319,749 −$105,676
W11 2026-08-03 $425,425 $163,510 $148,268 $440,667 $318,364 −$122,304
W12 2026-08-10 $440,667 $163,510 $148,268 $455,910 $316,978 −$138,932
W13 2026-08-17 $455,910 $163,510 $148,268 $471,152 $315,592 −$155,560

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,125,635
Payroll & overhead 949,691
Supplier payments 1,096,792

Forecast basis · where the Base numbers come from

Opening cash $392,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $708,000/month Estimated
Collection lag 8 weeks Example
Supplier payments $325,680/month Estimated
Payment lag 3 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.