Ataski
Sign up
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ataski Financial Analyst
✦ Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1

Opening cash

$392,000

Week 13 · Base

$471,152

Week 13 · Scenario

$471,152

$0

Minimum cash · Scenario

$318,727

W3 · 2026-06-08 · No breach in 13 weeks

Weekly ending cash — Base vs Scenario
$318,727 $356,834 $394,940 $433,046 $471,152 2026-04-13 — Actual $424,451 · Base $439,116 · Δ −$14,665 2026-04-20 — Actual $385,362 · Base $414,691 · Δ −$29,330 2026-04-27 — Actual $346,273 · Base $390,267 · Δ −$43,995 2026-05-04 — Actual $361,515 · Base $405,510 · Δ −$43,995 2026-05-11 — Actual $376,758 · Base $420,752 · Δ −$43,995 2026-05-18 — Actual $392,000 · Base $435,995 · not reconciled yet −$43,995 W1 · 2026-05-25 — Base $367,576 · Scenario $367,576 · Δ $0 · net −$24,424 W1 · 2026-05-25 — Base $367,576 · Scenario $367,576 · Δ $0 · net −$24,424 W1 · 2026-05-25 — Base $367,576 · Scenario $367,576 · Δ $0 · net −$24,424 W2 · 2026-06-01 — Base $343,152 · Scenario $343,152 · Δ $0 · net −$24,424 W2 · 2026-06-01 — Base $343,152 · Scenario $343,152 · Δ $0 · net −$24,424 W2 · 2026-06-01 — Base $343,152 · Scenario $343,152 · Δ $0 · net −$24,424 W3 · 2026-06-08 — Base $318,727 · Scenario $318,727 · Δ $0 · net −$24,424 W3 · 2026-06-08 — Base $318,727 · Scenario $318,727 · Δ $0 · net −$24,424 W3 · 2026-06-08 — Base $318,727 · Scenario $318,727 · Δ $0 · net −$24,424 W4 · 2026-06-15 — Base $333,970 · Scenario $333,970 · Δ $0 · net +$15,242 W4 · 2026-06-15 — Base $333,970 · Scenario $333,970 · Δ $0 · net +$15,242 W4 · 2026-06-15 — Base $333,970 · Scenario $333,970 · Δ $0 · net +$15,242 W5 · 2026-06-22 — Base $349,212 · Scenario $349,212 · Δ $0 · net +$15,242 W5 · 2026-06-22 — Base $349,212 · Scenario $349,212 · Δ $0 · net +$15,242 W5 · 2026-06-22 — Base $349,212 · Scenario $349,212 · Δ $0 · net +$15,242 W6 · 2026-06-29 — Base $364,455 · Scenario $364,455 · Δ $0 · net +$15,242 W6 · 2026-06-29 — Base $364,455 · Scenario $364,455 · Δ $0 · net +$15,242 W6 · 2026-06-29 — Base $364,455 · Scenario $364,455 · Δ $0 · net +$15,242 W7 · 2026-07-06 — Base $379,697 · Scenario $379,697 · Δ $0 · net +$15,242 W7 · 2026-07-06 — Base $379,697 · Scenario $379,697 · Δ $0 · net +$15,242 W7 · 2026-07-06 — Base $379,697 · Scenario $379,697 · Δ $0 · net +$15,242 W8 · 2026-07-13 — Base $394,940 · Scenario $394,940 · Δ $0 · net +$15,242 W8 · 2026-07-13 — Base $394,940 · Scenario $394,940 · Δ $0 · net +$15,242 W8 · 2026-07-13 — Base $394,940 · Scenario $394,940 · Δ $0 · net +$15,242 W9 · 2026-07-20 — Base $410,182 · Scenario $410,182 · Δ $0 · net +$15,242 W9 · 2026-07-20 — Base $410,182 · Scenario $410,182 · Δ $0 · net +$15,242 W9 · 2026-07-20 — Base $410,182 · Scenario $410,182 · Δ $0 · net +$15,242 W10 · 2026-07-27 — Base $425,425 · Scenario $425,425 · Δ $0 · net +$15,242 W10 · 2026-07-27 — Base $425,425 · Scenario $425,425 · Δ $0 · net +$15,242 W10 · 2026-07-27 — Base $425,425 · Scenario $425,425 · Δ $0 · net +$15,242 W11 · 2026-08-03 — Base $440,667 · Scenario $440,667 · Δ $0 · net +$15,242 W11 · 2026-08-03 — Base $440,667 · Scenario $440,667 · Δ $0 · net +$15,242 W11 · 2026-08-03 — Base $440,667 · Scenario $440,667 · Δ $0 · net +$15,242 W12 · 2026-08-10 — Base $455,910 · Scenario $455,910 · Δ $0 · net +$15,242 W12 · 2026-08-10 — Base $455,910 · Scenario $455,910 · Δ $0 · net +$15,242 W12 · 2026-08-10 — Base $455,910 · Scenario $455,910 · Δ $0 · net +$15,242 W13 · 2026-08-17 — Base $471,152 · Scenario $471,152 · Δ $0 · net +$15,242 W13 · 2026-08-17 — Base $471,152 · Scenario $471,152 · Δ $0 · net +$15,242 W13 · 2026-08-17 — Base $471,152 · Scenario $471,152 · Δ $0 · net +$15,242 $367,576 $471,152 $471,152 net / wk W1 W3 W5 W7 W9 W11 W13
Base (current forecast) Scenario Weekly net · receipts − payments Actual

Forecast vs what actually happened

Accuracy over the last 5 weeks: ±8.5%

Last reconciled week: −$43,995 against the forecast

Collections came in $37,395 behind the model.

One week is not reconciled yet — excluded from the score

Example: these weeks illustrate how the score reads — they are not a real ledger.

Why cash changed

This scenario does not move 13-week cash — its changes either fall outside the window or are not cash-timed events.

  • Revenue growth / project volume (monthly): 0% → 2% — Invoicing changes inside the horizon, but with the 8-week collection lag none of the incremental receipts arrive within 13 weeks

Timing assumptions

  • New invoicing converts to cash after the observed 8-week collection lag; pre-window invoicing is unchanged.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Payment calendar

What the books' own documents say is due, beside the thirteen weeks the model projects.

Payment terms have not been read from the books yet.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Actual Deviation Ending · Scenario Δ
happened 2026-04-13 — — — $439,116 $424,451 −$14,665 — —
happened 2026-04-20 — — — $414,691 $385,362 −$29,330 — —
happened 2026-04-27 — — — $390,267 $346,273 −$43,995 — —
happened 2026-05-04 — — — $405,510 $361,515 −$43,995 — —
happened 2026-05-11 — — — $420,752 $376,758 −$43,995 — —
happened 2026-05-18 — — — $435,995 $392,000 not reconciled yet — —
W1 2026-05-25 $392,000 $163,510 $187,935 $367,576 — — $367,576 $0
W2 2026-06-01 $367,576 $163,510 $187,935 $343,152 — — $343,152 $0
W3 2026-06-08 $343,152 $163,510 $187,935 $318,727 — — $318,727 $0
W4 2026-06-15 $318,727 $163,510 $148,268 $333,970 — — $333,970 $0
W5 2026-06-22 $333,970 $163,510 $148,268 $349,212 — — $349,212 $0
W6 2026-06-29 $349,212 $163,510 $148,268 $364,455 — — $364,455 $0
W7 2026-07-06 $364,455 $163,510 $148,268 $379,697 — — $379,697 $0
W8 2026-07-13 $379,697 $163,510 $148,268 $394,940 — — $394,940 $0
W9 2026-07-20 $394,940 $163,510 $148,268 $410,182 — — $410,182 $0
W10 2026-07-27 $410,182 $163,510 $148,268 $425,425 — — $425,425 $0
W11 2026-08-03 $425,425 $163,510 $148,268 $440,667 — — $440,667 $0
W12 2026-08-10 $440,667 $163,510 $148,268 $455,910 — — $455,910 $0
W13 2026-08-17 $455,910 $163,510 $148,268 $471,152 — — $471,152 $0

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

Forecast basis

where the Base numbers come from

Where cash comes from +$2,125,635
New invoicing taken from the Plan
$708,000/month · collected after 8 wk sample data
+$2,125,635
Where cash goes −$2,046,483
Operating costs taken from the Plan
$316,320/month · no lag taken from the Plan
−$949,691
Supplier payments taken from the Plan
$325,680/month · paid after 3 wk sample data
−$1,096,792
Starting point $392,000
Opening cash sample data
balance the forecast starts from on 2026-05-25
+$392,000

Opening $392,000 + net +$79,152 = week 13 $471,152

Simplifications

  • No seasonality was derived from your history — invoicing is modelled flat at the run-rate.
  • The downside collection haircut is a default (0.70×), not derived from your own variance.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.

How forecast accuracy is scored → · Reference →