Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Volume push Leaner overhead
Opening cash
$620,000
Week 13 · Base
$295,940
Week 13 · Scenario
$466,892
+$170,952
Minimum cash · Scenario
$280,104
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$201,203 $382,277 $563,351 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $550,201 · Scenario $563,351 · Δ +$13,150 W1 · 2026-05-25 — Base $550,201 · Scenario $563,351 · Δ +$13,150 W2 · 2026-06-01 — Base $480,401 · Scenario $506,701 · Δ +$26,300 W2 · 2026-06-01 — Base $480,401 · Scenario $506,701 · Δ +$26,300 W3 · 2026-06-08 — Base $410,602 · Scenario $450,052 · Δ +$39,450 W3 · 2026-06-08 — Base $410,602 · Scenario $450,052 · Δ +$39,450 W4 · 2026-06-15 — Base $340,802 · Scenario $393,403 · Δ +$52,600 W4 · 2026-06-15 — Base $340,802 · Scenario $393,403 · Δ +$52,600 W5 · 2026-06-22 — Base $271,003 · Scenario $336,753 · Δ +$65,751 W5 · 2026-06-22 — Base $271,003 · Scenario $336,753 · Δ +$65,751 W6 · 2026-06-29 — Base $201,203 · Scenario $280,104 · Δ +$78,901 W6 · 2026-06-29 — Base $201,203 · Scenario $280,104 · Δ +$78,901 W7 · 2026-07-06 — Base $214,737 · Scenario $306,788 · Δ +$92,051 W7 · 2026-07-06 — Base $214,737 · Scenario $306,788 · Δ +$92,051 W8 · 2026-07-13 — Base $228,271 · Scenario $333,472 · Δ +$105,201 W8 · 2026-07-13 — Base $228,271 · Scenario $333,472 · Δ +$105,201 W9 · 2026-07-20 — Base $241,805 · Scenario $360,156 · Δ +$118,351 W9 · 2026-07-20 — Base $241,805 · Scenario $360,156 · Δ +$118,351 W10 · 2026-07-27 — Base $255,339 · Scenario $386,840 · Δ +$131,501 W10 · 2026-07-27 — Base $255,339 · Scenario $386,840 · Δ +$131,501 W11 · 2026-08-03 — Base $268,872 · Scenario $413,524 · Δ +$144,651 W11 · 2026-08-03 — Base $268,872 · Scenario $413,524 · Δ +$144,651 W12 · 2026-08-10 — Base $282,406 · Scenario $440,208 · Δ +$157,801 W12 · 2026-08-10 — Base $282,406 · Scenario $440,208 · Δ +$157,801 W13 · 2026-08-17 — Base $295,940 · Scenario $466,892 · Δ +$170,952 W13 · 2026-08-17 — Base $295,940 · Scenario $466,892 · Δ +$170,952
Base (current forecast) Scenario

Why cash changed

  • Monthly overhead (non-payroll operating costs): $379,600 → $322,660 — Applied as a weekly run-rate delta of $13,150 from week 1

Timing assumptions

  • Overhead changes apply from week 1 at a weekly run-rate.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $620,000 $240,185 $309,984 $550,201 $563,351 +$13,150
W2 2026-06-01 $550,201 $240,185 $309,984 $480,401 $506,701 +$26,300
W3 2026-06-08 $480,401 $240,185 $309,984 $410,602 $450,052 +$39,450
W4 2026-06-15 $410,602 $240,185 $309,984 $340,802 $393,403 +$52,600
W5 2026-06-22 $340,802 $240,185 $309,984 $271,003 $336,753 +$65,751
W6 2026-06-29 $271,003 $240,185 $309,984 $201,203 $280,104 +$78,901
W7 2026-07-06 $201,203 $240,185 $226,651 $214,737 $306,788 +$92,051
W8 2026-07-13 $214,737 $240,185 $226,651 $228,271 $333,472 +$105,201
W9 2026-07-20 $228,271 $240,185 $226,651 $241,805 $360,156 +$118,351
W10 2026-07-27 $241,805 $240,185 $226,651 $255,339 $386,840 +$131,501
W11 2026-08-03 $255,339 $240,185 $226,651 $268,872 $413,524 +$144,651
W12 2026-08-10 $268,872 $240,185 $226,651 $282,406 $440,208 +$157,801
W13 2026-08-17 $282,406 $240,185 $226,651 $295,940 $466,892 +$170,952

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 3,122,402
Payroll & overhead 1,139,677
Supplier payments 2,248,545
Inventory replenishment 58,240

Forecast basis · where the Base numbers come from

Opening cash $620,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $1,040,000/month Estimated
Collection lag 1 weeks Example
Supplier payments $582,400/month Estimated
Payment lag 6 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.