Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Fill the schedule Second-site prep
Opening cash
$318,000
Week 13 · Base
$172,134
Week 13 · Scenario
$215,905
+$43,771
Minimum cash · Scenario
$51,580
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$51,580 $151,487 $251,395 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $251,395 · Scenario $251,395 · Δ $0 W1 · 2026-05-25 — Base $251,395 · Scenario $251,395 · Δ $0 W2 · 2026-06-01 — Base $184,790 · Scenario $184,790 · Δ $0 W2 · 2026-06-01 — Base $184,790 · Scenario $184,790 · Δ $0 W3 · 2026-06-08 — Base $118,185 · Scenario $118,185 · Δ $0 W3 · 2026-06-08 — Base $118,185 · Scenario $118,185 · Δ $0 W4 · 2026-06-15 — Base $51,580 · Scenario $51,580 · Δ $0 W4 · 2026-06-15 — Base $51,580 · Scenario $51,580 · Δ $0 W5 · 2026-06-22 — Base $64,975 · Scenario $64,975 · Δ $0 W5 · 2026-06-22 — Base $64,975 · Scenario $64,975 · Δ $0 W6 · 2026-06-29 — Base $78,370 · Scenario $78,370 · Δ $0 W6 · 2026-06-29 — Base $78,370 · Scenario $78,370 · Δ $0 W7 · 2026-07-06 — Base $91,764 · Scenario $96,115 · Δ +$4,351 W7 · 2026-07-06 — Base $91,764 · Scenario $96,115 · Δ +$4,351 W8 · 2026-07-13 — Base $105,159 · Scenario $113,861 · Δ +$8,702 W8 · 2026-07-13 — Base $105,159 · Scenario $113,861 · Δ +$8,702 W9 · 2026-07-20 — Base $118,554 · Scenario $131,607 · Δ +$13,053 W9 · 2026-07-20 — Base $118,554 · Scenario $131,607 · Δ +$13,053 W10 · 2026-07-27 — Base $131,949 · Scenario $149,353 · Δ +$17,404 W10 · 2026-07-27 — Base $131,949 · Scenario $149,353 · Δ +$17,404 W11 · 2026-08-03 — Base $145,344 · Scenario $171,537 · Δ +$26,193 W11 · 2026-08-03 — Base $145,344 · Scenario $171,537 · Δ +$26,193 W12 · 2026-08-10 — Base $158,739 · Scenario $193,721 · Δ +$34,982 W12 · 2026-08-10 — Base $158,739 · Scenario $193,721 · Δ +$34,982 W13 · 2026-08-17 — Base $172,134 · Scenario $215,905 · Δ +$43,771 W13 · 2026-08-17 — Base $172,134 · Scenario $215,905 · Δ +$43,771
Base (current forecast) Scenario

Why cash changed

  • Revenue growth / project volume (monthly): 0% → 2% — Ramps future invoicing only; cash lands after the 1-week collection lag

Timing assumptions

  • New invoicing converts to cash after the observed 1-week collection lag; pre-window invoicing is unchanged.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $318,000 $217,552 $284,157 $251,395 $251,395 $0
W2 2026-06-01 $251,395 $217,552 $284,157 $184,790 $184,790 $0
W3 2026-06-08 $184,790 $217,552 $284,157 $118,185 $118,185 $0
W4 2026-06-15 $118,185 $217,552 $284,157 $51,580 $51,580 $0
W5 2026-06-22 $51,580 $217,552 $204,157 $64,975 $64,975 $0
W6 2026-06-29 $64,975 $217,552 $204,157 $78,370 $78,370 $0
W7 2026-07-06 $78,370 $217,552 $204,157 $91,764 $96,115 +$4,351
W8 2026-07-13 $91,764 $217,552 $204,157 $105,159 $113,861 +$8,702
W9 2026-07-20 $105,159 $217,552 $204,157 $118,554 $131,607 +$13,053
W10 2026-07-27 $118,554 $217,552 $204,157 $131,949 $149,353 +$17,404
W11 2026-08-03 $131,949 $217,552 $204,157 $145,344 $171,537 +$26,193
W12 2026-08-10 $145,344 $217,552 $204,157 $158,739 $193,721 +$34,982
W13 2026-08-17 $158,739 $217,552 $204,157 $172,134 $215,905 +$43,771

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,828,175
Payroll & overhead 730,882
Supplier payments 2,243,159

Forecast basis · where the Base numbers come from

Opening cash $318,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $942,000/month Estimated
Collection lag 1 weeks Example
Supplier payments $640,560/month Estimated
Payment lag 4 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.