Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Fill the schedule Second-site prep
Opening cash
$318,000
Week 13 · Base
$172,134
Week 13 · Scenario
$10,958
−$161,176
Minimum cash · Scenario
$10,958
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$10,958 $131,176 $251,395 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $251,395 · Scenario $238,316 · Δ −$13,079 W1 · 2026-05-25 — Base $251,395 · Scenario $238,316 · Δ −$13,079 W2 · 2026-06-01 — Base $184,790 · Scenario $166,168 · Δ −$18,621 W2 · 2026-06-01 — Base $184,790 · Scenario $166,168 · Δ −$18,621 W3 · 2026-06-08 — Base $118,185 · Scenario $94,021 · Δ −$24,164 W3 · 2026-06-08 — Base $118,185 · Scenario $94,021 · Δ −$24,164 W4 · 2026-06-15 — Base $51,580 · Scenario $21,873 · Δ −$29,707 W4 · 2026-06-15 — Base $51,580 · Scenario $21,873 · Δ −$29,707 W5 · 2026-06-22 — Base $64,975 · Scenario $29,725 · Δ −$35,250 W5 · 2026-06-22 — Base $64,975 · Scenario $29,725 · Δ −$35,250 W6 · 2026-06-29 — Base $78,370 · Scenario $24,498 · Δ −$53,871 W6 · 2026-06-29 — Base $78,370 · Scenario $24,498 · Δ −$53,871 W7 · 2026-07-06 — Base $91,764 · Scenario $26,808 · Δ −$64,956 W7 · 2026-07-06 — Base $91,764 · Scenario $26,808 · Δ −$64,956 W8 · 2026-07-13 — Base $105,159 · Scenario $29,117 · Δ −$76,042 W8 · 2026-07-13 — Base $105,159 · Scenario $29,117 · Δ −$76,042 W9 · 2026-07-20 — Base $118,554 · Scenario $31,427 · Δ −$87,127 W9 · 2026-07-20 — Base $118,554 · Scenario $31,427 · Δ −$87,127 W10 · 2026-07-27 — Base $131,949 · Scenario $20,658 · Δ −$111,292 W10 · 2026-07-27 — Base $131,949 · Scenario $20,658 · Δ −$111,292 W11 · 2026-08-03 — Base $145,344 · Scenario $17,424 · Δ −$127,920 W11 · 2026-08-03 — Base $145,344 · Scenario $17,424 · Δ −$127,920 W12 · 2026-08-10 — Base $158,739 · Scenario $14,191 · Δ −$144,548 W12 · 2026-08-10 — Base $158,739 · Scenario $14,191 · Δ −$144,548 W13 · 2026-08-17 — Base $172,134 · Scenario $10,958 · Δ −$161,176 W13 · 2026-08-17 — Base $172,134 · Scenario $10,958 · Δ −$161,176
Base (current forecast) Scenario

Why cash changed

  • Net hires per month: 0 → 2 — Incremental payroll — each new hire adds $2,771 per week from the month they join
  • Monthly equipment / capital spend: $0 → $7,536 — Three dated payments of $7,536 at each forecast month start

Timing assumptions

  • New hires join at the start of each forecast month (weeks 1, 6 and 10) — assumed timing.
  • Capex is modeled as one payment at each forecast month start (weeks 1, 6 and 10) — assumed timing, no dated invoices.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $318,000 $217,552 $284,157 $251,395 $238,316 −$13,079
W2 2026-06-01 $251,395 $217,552 $284,157 $184,790 $166,168 −$18,621
W3 2026-06-08 $184,790 $217,552 $284,157 $118,185 $94,021 −$24,164
W4 2026-06-15 $118,185 $217,552 $284,157 $51,580 $21,873 −$29,707
W5 2026-06-22 $51,580 $217,552 $204,157 $64,975 $29,725 −$35,250
W6 2026-06-29 $64,975 $217,552 $204,157 $78,370 $24,498 −$53,871
W7 2026-07-06 $78,370 $217,552 $204,157 $91,764 $26,808 −$64,956
W8 2026-07-13 $91,764 $217,552 $204,157 $105,159 $29,117 −$76,042
W9 2026-07-20 $105,159 $217,552 $204,157 $118,554 $31,427 −$87,127
W10 2026-07-27 $118,554 $217,552 $204,157 $131,949 $20,658 −$111,292
W11 2026-08-03 $131,949 $217,552 $204,157 $145,344 $17,424 −$127,920
W12 2026-08-10 $145,344 $217,552 $204,157 $158,739 $14,191 −$144,548
W13 2026-08-17 $158,739 $217,552 $204,157 $172,134 $10,958 −$161,176

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,828,175
Payroll & overhead 730,882
Supplier payments 2,243,159

Forecast basis · where the Base numbers come from

Opening cash $318,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $942,000/month Estimated
Collection lag 1 weeks Example
Supplier payments $640,560/month Estimated
Payment lag 4 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.