Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Volume push Leaner overhead
Opening cash
$364,000
Week 13 · Base
$171,645
Week 13 · Scenario
$326,060
+$154,415
Minimum cash · Scenario
$132,792
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$73,402 $199,731 $326,060 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $305,880 · Scenario $317,758 · Δ +$11,878 W1 · 2026-05-25 — Base $305,880 · Scenario $317,758 · Δ +$11,878 W2 · 2026-06-01 — Base $247,761 · Scenario $271,517 · Δ +$23,756 W2 · 2026-06-01 — Base $247,761 · Scenario $271,517 · Δ +$23,756 W3 · 2026-06-08 — Base $189,641 · Scenario $225,275 · Δ +$35,634 W3 · 2026-06-08 — Base $189,641 · Scenario $225,275 · Δ +$35,634 W4 · 2026-06-15 — Base $131,522 · Scenario $179,034 · Δ +$47,512 W4 · 2026-06-15 — Base $131,522 · Scenario $179,034 · Δ +$47,512 W5 · 2026-06-22 — Base $73,402 · Scenario $132,792 · Δ +$59,390 W5 · 2026-06-22 — Base $73,402 · Scenario $132,792 · Δ +$59,390 W6 · 2026-06-29 — Base $85,682 · Scenario $156,951 · Δ +$71,268 W6 · 2026-06-29 — Base $85,682 · Scenario $156,951 · Δ +$71,268 W7 · 2026-07-06 — Base $97,963 · Scenario $181,109 · Δ +$83,146 W7 · 2026-07-06 — Base $97,963 · Scenario $181,109 · Δ +$83,146 W8 · 2026-07-13 — Base $110,243 · Scenario $205,268 · Δ +$95,024 W8 · 2026-07-13 — Base $110,243 · Scenario $205,268 · Δ +$95,024 W9 · 2026-07-20 — Base $122,523 · Scenario $229,426 · Δ +$106,903 W9 · 2026-07-20 — Base $122,523 · Scenario $229,426 · Δ +$106,903 W10 · 2026-07-27 — Base $134,804 · Scenario $253,584 · Δ +$118,781 W10 · 2026-07-27 — Base $134,804 · Scenario $253,584 · Δ +$118,781 W11 · 2026-08-03 — Base $147,084 · Scenario $277,743 · Δ +$130,659 W11 · 2026-08-03 — Base $147,084 · Scenario $277,743 · Δ +$130,659 W12 · 2026-08-10 — Base $159,365 · Scenario $301,901 · Δ +$142,537 W12 · 2026-08-10 — Base $159,365 · Scenario $301,901 · Δ +$142,537 W13 · 2026-08-17 — Base $171,645 · Scenario $326,060 · Δ +$154,415 W13 · 2026-08-17 — Base $171,645 · Scenario $326,060 · Δ +$154,415
Base (current forecast) Scenario

Why cash changed

  • Monthly overhead (non-payroll operating costs): $342,880 → $291,448 — Applied as a weekly run-rate delta of $11,878 from week 1

Timing assumptions

  • Overhead changes apply from week 1 at a weekly run-rate.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $364,000 $197,691 $255,810 $305,880 $317,758 +$11,878
W2 2026-06-01 $305,880 $197,691 $255,810 $247,761 $271,517 +$23,756
W3 2026-06-08 $247,761 $197,691 $255,810 $189,641 $225,275 +$35,634
W4 2026-06-15 $189,641 $197,691 $255,810 $131,522 $179,034 +$47,512
W5 2026-06-22 $131,522 $197,691 $255,810 $73,402 $132,792 +$59,390
W6 2026-06-29 $73,402 $197,691 $185,410 $85,682 $156,951 +$71,268
W7 2026-07-06 $85,682 $197,691 $185,410 $97,963 $181,109 +$83,146
W8 2026-07-13 $97,963 $197,691 $185,410 $110,243 $205,268 +$95,024
W9 2026-07-20 $110,243 $197,691 $185,410 $122,523 $229,426 +$106,903
W10 2026-07-27 $122,523 $197,691 $185,410 $134,804 $253,584 +$118,781
W11 2026-08-03 $134,804 $197,691 $185,410 $147,084 $277,743 +$130,659
W12 2026-08-10 $147,084 $197,691 $185,410 $159,365 $301,901 +$142,537
W13 2026-08-17 $159,365 $197,691 $185,410 $171,645 $326,060 +$154,415

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,569,977
Payroll & overhead 1,029,432
Supplier payments 1,688,388
Inventory replenishment 44,512

Forecast basis · where the Base numbers come from

Opening cash $364,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $856,000/month Estimated
Collection lag 1 weeks Example
Supplier payments $445,120/month Estimated
Payment lag 5 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.