Ataski
Sign up free
Sample workspace — example data, not your own. Sign up free to run it on your own.
Ask the analyst

Available on every tab in your workspace — answers come with sources, the period, the calculation, and a confidence level.

Answers run on your connected books after signup. The sample keeps every number deterministic — it never improvises a reply.

13-week cash

Your current weekly cash forecast — pick a named scenario to see when and why cash changes.

Example Cash base · current 13-week forecast · from 2026-05-25 13 weeks · weekly · direct method Scenario changes pinned to Forecast · April close · v1 Base only Growth push Cost discipline
Opening cash
$344,000
Week 13 · Base
$319,139
Week 13 · Scenario
$434,355
+$115,217
Minimum cash · Scenario
$229,879
No breach in 13 weeks
Weekly ending cash — Base vs Scenario
$194,427 $314,391 $434,355 W1 W4 W7 W10 W13 W1 · 2026-05-25 — Base $306,607 · Scenario $315,470 · Δ +$8,863 W1 · 2026-05-25 — Base $306,607 · Scenario $315,470 · Δ +$8,863 W2 · 2026-06-01 — Base $269,214 · Scenario $286,939 · Δ +$17,726 W2 · 2026-06-01 — Base $269,214 · Scenario $286,939 · Δ +$17,726 W3 · 2026-06-08 — Base $231,820 · Scenario $258,409 · Δ +$26,588 W3 · 2026-06-08 — Base $231,820 · Scenario $258,409 · Δ +$26,588 W4 · 2026-06-15 — Base $194,427 · Scenario $229,879 · Δ +$35,451 W4 · 2026-06-15 — Base $194,427 · Scenario $229,879 · Δ +$35,451 W5 · 2026-06-22 — Base $208,284 · Scenario $252,598 · Δ +$44,314 W5 · 2026-06-22 — Base $208,284 · Scenario $252,598 · Δ +$44,314 W6 · 2026-06-29 — Base $222,141 · Scenario $275,318 · Δ +$53,177 W6 · 2026-06-29 — Base $222,141 · Scenario $275,318 · Δ +$53,177 W7 · 2026-07-06 — Base $235,998 · Scenario $298,037 · Δ +$62,040 W7 · 2026-07-06 — Base $235,998 · Scenario $298,037 · Δ +$62,040 W8 · 2026-07-13 — Base $249,854 · Scenario $320,757 · Δ +$70,903 W8 · 2026-07-13 — Base $249,854 · Scenario $320,757 · Δ +$70,903 W9 · 2026-07-20 — Base $263,711 · Scenario $343,477 · Δ +$79,765 W9 · 2026-07-20 — Base $263,711 · Scenario $343,477 · Δ +$79,765 W10 · 2026-07-27 — Base $277,568 · Scenario $366,196 · Δ +$88,628 W10 · 2026-07-27 — Base $277,568 · Scenario $366,196 · Δ +$88,628 W11 · 2026-08-03 — Base $291,425 · Scenario $388,916 · Δ +$97,491 W11 · 2026-08-03 — Base $291,425 · Scenario $388,916 · Δ +$97,491 W12 · 2026-08-10 — Base $305,282 · Scenario $411,636 · Δ +$106,354 W12 · 2026-08-10 — Base $305,282 · Scenario $411,636 · Δ +$106,354 W13 · 2026-08-17 — Base $319,139 · Scenario $434,355 · Δ +$115,217 W13 · 2026-08-17 — Base $319,139 · Scenario $434,355 · Δ +$115,217
Base (current forecast) Scenario

Why cash changed

  • Monthly overhead (non-payroll operating costs): $255,840 → $217,464 — Applied as a weekly run-rate delta of $8,863 from week 1

Timing assumptions

  • Overhead changes apply from week 1 at a weekly run-rate.

Monthly ending cash in Scenarios and Week-13 cash here use different horizons and methods (12-month monthly model vs 13-week direct method) — the deltas are not meant to match.

Weekly cash bridge

Scroll sideways for the scenario columns →

Week Opening Receipts Payments Ending · Base Ending · Scenario Δ
W1 2026-05-25 $344,000 $155,196 $192,589 $306,607 $315,470 +$8,863
W2 2026-06-01 $306,607 $155,196 $192,589 $269,214 $286,939 +$17,726
W3 2026-06-08 $269,214 $155,196 $192,589 $231,820 $258,409 +$26,588
W4 2026-06-15 $231,820 $155,196 $192,589 $194,427 $229,879 +$35,451
W5 2026-06-22 $194,427 $155,196 $141,339 $208,284 $252,598 +$44,314
W6 2026-06-29 $208,284 $155,196 $141,339 $222,141 $275,318 +$53,177
W7 2026-07-06 $222,141 $155,196 $141,339 $235,998 $298,037 +$62,040
W8 2026-07-13 $235,998 $155,196 $141,339 $249,854 $320,757 +$70,903
W9 2026-07-20 $249,854 $155,196 $141,339 $263,711 $343,477 +$79,765
W10 2026-07-27 $263,711 $155,196 $141,339 $277,568 $366,196 +$88,628
W11 2026-08-03 $277,568 $155,196 $141,339 $291,425 $388,916 +$97,491
W12 2026-08-10 $291,425 $155,196 $141,339 $305,282 $411,636 +$106,354
W13 2026-08-17 $305,282 $155,196 $141,339 $319,139 $434,355 +$115,217

Opening + receipts − payments = ending, every week. Opening, receipts and payments shown are the Base forecast; the scenario column re-times and re-sizes them per the drivers above.

This is a worked example on sample numbers — sign up to test your own decisions against your approved forecast.

Cash composition (13-week totals)

New invoicing collected 2,017,552
Payroll & overhead 768,111
Supplier payments 1,274,303

Forecast basis · where the Base numbers come from

Opening cash $344,000 · configured bank balance · week 1 starts 2026-05-25 Example
AR collections no opening AR pool
New invoicing $672,000/month Estimated
Collection lag 6 weeks Example
Supplier payments $356,160/month Estimated
Payment lag 4 weeks Example
Scheduled one-offs 0 payments · 0 receipts in the window Example

Simplifications: no seasonality signal — new invoicing modelled at a flat run-rate; downside collection haircut is the conservative default (0.70×), not derived from observed variance

Direct method: receipts = AR aging buckets × the collection curve + recurring / new-invoicing run-rate at the observed collection lag + dated one-off receipts. Payments = weekly cost run-rate + DPO-timed supplier spend + dated one-offs. A selected scenario re-times and re-sizes these streams per its drivers — it is never a statistical band.